SKY REI · Loans
SKY REI Executive Summary P&L Investments & Balance Sheet Cash Flow Loans Property Index PORTFOLIO INTELLIGENCE
SKY REI
Loan Amortization
{{ scopeLine }}
PORTFOLIO INTELLIGENCE
{{ k.label }}
{{ k.value }}
{{ k.sub }}
Loan register
{{ c.label }}
Loan
Lender
Type
Rate
First pay
Note
Payment
Escrow
Outstanding
Status
{{ r.id }}
{{ r.lender }}
{{ r.type }}
{{ r.rate }}
{{ r.firstPay }}
{{ r.orig }}
{{ r.pay }}
{{ r.escrow }}
{{ r.out }}
{{ r.tag }}
TOTAL · {{ regCount }}
{{ regOrig }}
{{ regPay }}
{{ regEsc }}
{{ regOut }}
Click a loan to open its full schedule, releases and per-property split. Payment is computed from the note terms; the sheet’s P&I column is carried separately as escrow.
Loan {{ selId }} · {{ selLender }}
{{ selSub }}
{{ ft.k }}
{{ ft.v }}
Releases & extra principal
Month
Property
Paid
Prev-month slice
Excess to survivors
{{ rr.m }}
{{ rr.prop }}
{{ rr.paid }}
{{ rr.base }}
{{ rr.excess }}
Per-property outstanding · {{ selSliceSub }}
Property
Orig %
{{ wc }}
{{ sr.door }}
{{ sr.pct }}
{{ cc.t }}
Monthly schedule
{{ selSchedBtn }}
Month
Opening
Interest
Principal
Releases / extra
Closing
{{ sc.m }}
{{ sc.open }}
{{ sc.int }}
{{ sc.prin }}
{{ sc.ev }}
{{ sc.close }}
SHOWN
{{ selSchedInt }}
{{ selSchedPrin }}
{{ selSchedEv }}
Ledger cross-check — interest by door & month
{{ xSub }}
{{ c.label }}
Property
Month
Engine interest
Ledger interest
Difference
{{ x.door }}
{{ x.m }}
{{ x.eng }}
{{ x.gl }}
{{ x.delta }}
Nothing matches this filter — every compared door-month is within the tolerance.
{{ xFoot }}
How these schedules are computed
{{ convFoot }}
Loading loan schedules…
Couldn’t load the data
{{ loadError }}
Retry